User:Mission83/sandbox

W	Th	F	M	T		$13.23				W	Th	F	M	T	HPW						May	june	july	aug	sept	oct	nov	dec 4	4	8								4	4	8					IT income	 $476.44 	" $2,024.86 "	" $3,070.38 "	" $2,117.50 "	" $2,011.63 "	" $3,070.38 "	" $2,117.50 "	" $2,964.51 "	" $17,853.21 " 4	4	4	8	8	28	36	1.2			4	4	4	8	8	28	36	1.2			VA		 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	" $4,393.27 " 8	8	8	9	8	41		 $551.44 		 May 	8	8	8	9	8	41		 $476.44 			plasma			 $360.00 	 $405.00 	 $360.00 	 $405.00 	 $340.00 	 $360.00 			car	couch/TV	Bed	phone			couch/TV	Bed	Phone 8	8	8	0	8	32	73	2.433333333			8	8	8	0	8	32	73	2.433333333				 $476.44 	" $2,652.47 "	" $4,057.99 "	" $3,150.11 "	" $2,999.24 "	" $4,102.99 "	" $3,085.11 "	" $3,952.12 "	" $24,476.48 "			2994.37	550	789	1 yeah		1504.15	550	789	90 day $974.67 										 $966.11 																																		" $1,526.11 "										" $1,442.55 "			Phone	 $125.00 	 $125.00 	 $285.00 	 $180.00 		 $180.00 	 $180.00 	 $360.00 	" $1,435.00 "			219.02	94.36	50.34	july	378.62	282.98	95.64		july 8	8	8	8	8	40					8	8	8	8	8	40					car	 $250.00 	 $750.00 	 $481.00 	 $481.09 	 $481.09 	 $481.09 	 $481.09 	 $481.09 	" $3,886.45 "			219.02	94.36	50.34	aug	378.62	282.98	95.64		aug 8	8	8	8	8	40	80	2.666666667			8	8	8	8	8	40	80	2.666666667			insurance	 $150.00 	 $170.00 	 $150.00 		 $136.23 	 $136.23 	 $136.23 	 $136.23 	" $1,014.92 "			219.02	94.36	50.34	sept	378.62	282.98	95.64		sept 8	8	8	8	8	40		" $1,058.75 "		June	8	8	8	8	8	40		" $1,058.75 "			gas		 $100.00 	 $120.00 	 $80.00 	 $80.00 	 $120.00 	 $80.00 	 $80.00 	 $660.00 			219.02	94.36	50.34	oct 8	8	8	8	8	40	80	2.666666667			8	8	8	8	8	40	80	2.666666667			food						 $200.00 	 $200.00 	 $200.00 	 $600.00 			219.02	94.36	50.34	nov 8	8	8	8	8	40		" $1,058.75 "			8	8	8	8	8	40		" $1,058.75 "	0.00		rent		 $250.00 	" $1,620.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $7,470.00 "			219.02	94.36	50.34	dec power		 $400.00 	 $362.00 	 $250.00 	 $250.00 	 $150.00 	 $150.00 	 $300.00 	" $1,862.00 "			219.02	94.36	50.34	jan cable/internet		 $400.00 	 $100.00 	 $100.00 		 $100.00 	 $100.00 	 $200.00 	" $1,000.00 "			219.02	94.36	50.34	feb 8	8	8	8	8	40	80	2.666666667			8	8	0	8	8	32	72	2.4			savings		 $-  				 $700.00 	 $400.00 	 $700.00 	" $1,800.00 "			219.02	94.36	50.34	mar 8	8	8	8	8	40		" $1,058.75 "			8	8	8	8	8	40		 $952.88 						 $354.00 	 $236.00 	 $236.00 							219.02	94.36	50.34	apr 8					8	48	1.6		July	8	8	8	8	8	40	80	2.666666667						 $98.00 	 $98.00 	 $98.00 							219.02	94.36	50.34	may 0		 $635.25 	0.00		8	8	8			24		" $1,058.75 "	0.00		other cost	 $50.00 	 $300.00 	 $378.62 	 $378.62 	 $378.62 	800	0	0				219.02	94.36	50.34	jun total costper month	 $575.00 	" $2,495.00 "	" $3,948.62 "	" $2,923.71 "	" $2,779.94 "	" $3,987.32 "	" $2,847.32 "	" $3,577.32 " splurge	 $(98.56)	 $157.47 	 $109.37 	 $226.40 	 $219.30 	 $115.67 	 $237.79 	 $374.80 total savings		 $-  	 $-   	 $-   	 $-   	 $700.00 	" $1,100.00 "	" $1,800.00 " 8	8	16																																		0	0	0			8	8	8	8	8	40	80	2.666666667																																0		 $-  			8	8	8	8	8	40		" $1,058.75 "															july	aug	sept	oct	nov	dec	jan	feb	mar	apr	may	june	july 0	0	0	0.00	Aug	8	8	8	8	8	40	80	2.666666667	5.33													1	 $20.00 	 $65.00 	 $20.00 	 $65.00 	 $20.00 	 $20.00 	 $65.00 	 $20.00 	 $20.00 	 $65.00 	 $65.00 	 $20.00 	 $65.00 0		 $-  	0.00		8	8	8	8	8	40		" $1,058.75 "	5.33			May	june	july	aug	sept	oct	nov	dec			2	 $65.00 	 $20.00 	 $65.00 	 $20.00 	 $65.00 	 $65.00 	 $20.00 	 $65.00 	 $65.00 	 $20.00 	 $20.00 	 $65.00 	 $20.00 0					8	8	8	8		32					IT income	 $626.44 	" $2,033.42 "	" $2,752.76 "	 $-  	 $-   	 $-   	 $-   	 $-   	" $5,412.62 "		3	 $20.00 	 $65.00 	 $20.00 	 $65.00 	 $20.00 	 $20.00 	 $65.00 	 $20.00 	 $20.00 	 $65.00 	 $65.00 	 $20.00 	 $65.00 VA		 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	" $4,393.27 "		4	 $65.00 	 $20.00 	 $65.00 	 $20.00 	 $65.00 	 $65.00 	 $20.00 	 $65.00 	 $65.00 	 $20.00 	 $20.00 	 $65.00 	 $20.00 plasma			 $170.00 	 $-  	 $-   	 $-   	 $-   	 $-   			5	 $20.00 	 $65.00 	 $20.00 	 $65.00 	 $20.00 	 $20.00 	 $65.00 	 $20.00 	 $20.00 	 $65.00 	 $65.00 	 $20.00 	 $65.00 0	0	0							8	8	80	2.666666667				 $626.44 	" $2,661.03 "	" $3,550.37 "	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	" $9,975.89 "		6	 $65.00 	 $20.00 	 $65.00 	 $20.00 	 $65.00 	 $65.00 	 $20.00 	 $65.00 	 $65.00 	 $20.00 	 $20.00 	 $65.00 	 $20.00 					0		 $-  			8	8	8		8	32		" $1,058.75 "														7	 $20.00 	 $65.00 	 $20.00 	 $65.00 	 $20.00 	 $20.00 	 $65.00 	 $20.00 	 $20.00 	 $65.00 	 $65.00 	 $20.00 	 $65.00 					0	0	0		Sept	8	8	8	8	8	40	72	2.4			Phone	 $125.00 	 $170.00 	 $180.00 	 $180.00 		 $180.00 	 $180.00 	 $360.00 	" $1,375.00 "		8	 $65.00 	 $20.00 	 $65.00 	 $20.00 	 $65.00 	 $65.00 	 $20.00 	 $65.00 	 $65.00 	 $20.00 	 $20.00 	 $65.00 	 $20.00 0		 $-  			8	8	8	8	8	40		 $952.88 			car	 $250.00 	 $750.00 	 $481.09 	 $481.09 	 $481.09 	 $481.09 	 $481.09 	 $481.09 	" $3,886.54 "		9	 $20.00 	 $65.00 	 $20.00 	 $65.00 		 $20.00 	 $65.00 		 $20.00 		 $65.00 	 $20.00 	 $65.00 0	0	0	0.00		8	8	8	8	8	40	80	2.666666667	7.73		insurance	 $150.00 	 $150.00 	 $150.00 		 $136.23 	 $136.23 	 $136.23 	 $136.23 	 $994.92 			360	405	360	405	340	360	405	340	360	340	405	360	405 $-  	0.00		8					8		" $1,058.75 "	13.07		gas		 $80.00 	 $120.00 	 $80.00 	 $80.00 	 $120.00 	 $80.00 	 $80.00 	 $640.00 food		 $100.00 	 $60.00 			 $200.00 	 $200.00 	 $200.00 	 $760.00 0															rent			" $1,620.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $7,220.00 "			july	aug	sept	oct	nov	dec	jan	feb	mar	apr	may	june	july 0						8	8	8	8	32					power			 $362.00 	 $250.00 	 $250.00 	 $150.00 	 $150.00 	 $300.00 	" $1,462.00 "		1	 $20.00 0	0	0		oct	8	8	8	0	8	32	72	2.4			cable/internet			 $20.00 	 $100.00 		 $100.00 	 $100.00 	 $200.00 	 $520.00 		2	 $65.00 0		 $-  			8	8	8	8	8	40		 $952.88 			savings		 $-   	 $-   			 $700.00 	 $400.00 	 $700.00 	" $1,800.00 "		3	 $20.00 0	0	0	0.00		8	8	8	8	8	40	80	2.666666667	5.07		TV/sofa			 $354.00 	 $236.00 	 $236.00 						4	 $65.00 $-  	0.00		8	8	8			24		" $1,058.75 "	18.13		Bed			 $98.00 	 $98.00 	 $98.00 						5 other cost		" $1,400.00 "	 $378.62 	 $378.62 	 $378.62 	 $500.00 					6 0								8	8	16					total costper month	 $525.00 	" $2,650.00 "	" $3,823.71 "	" $2,923.71 "	" $2,779.94 "	" $3,687.32 "	" $2,847.32 "	" $3,577.32 "	" $18,658.46 "		7 0	0	0		Nov	8	8	8	8	8	40	80	2.666666667			splurge	 $101.44 	 $11.03 	 $(273.34)	" $(2,296.10)"	" $(2,152.33)"	" $(3,059.71)"	" $(2,219.71)"	" $(2,949.71)"	" $(12,838.43)"		8 0		 $-  			8	8	8	8	8	40		" $1,058.75 "			total savings	 $-   	 $-   	 $-   	 $-   	 $-   	 $700.00 	" $1,100.00 "	" $1,800.00 "			9 0	0	0	0.00		8	8	8	8	8	40	80	2.666666667	5.33														170	0	0	0	0	0	0	0	0	0	0	0	0					0		 $-  	0.00		8	8	8	8	8	40		" $1,058.75 "	23.47																															0					8	0	0	8		16																																																		Jan	Feb	mar	apr	may	june	july IT income	" $1,799.88 "	" $2,011.63 "	" $2,117.50 "	" $3,070.38 "	" $2,117.50 "	" $2,117.50 "	" $3,176.26 "	" $16,410.66 " 0	0	0							8	8	64	2.133333333			VA	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	" $4,393.27 " 0		 $-  			8	8	8	8	8	40		 $847.00 			Plasma	405	340	360	340	405	360	405	" $2,615.00 " 0	0	0			8	8	8	8	8	40	80	2.666666667				" $2,427.49 "	" $2,639.24 "	" $2,745.11 "	" $3,697.99 "	" $2,745.11 "	" $2,745.11 "	" $3,803.87 "	" $20,803.93 "																					0		 $-  		Dec	8	8	8	8	8	40		" $1,058.75 " 0	0	0	0.00		8	8	8	8	8	40	80	2.666666667	7.47		Phone	 $90.00 	 $90.00 	 $180.00 	 $180.00 	 $180.00 	 $180.00 	 $180.00 	" $1,080.00 " 0		 $-  	0.00		8	0	0	8	8	24		" $1,058.75 "	30.93		car	 $481.09 	 $481.09 	 $481.09 	 $481.09 	 $481.09 	 $481.09 	 $481.09 	" $3,367.63 " 8	8				16					insurance	 $136.23 	 $136.23 	 $136.23 	 $136.23 	 $136.23 	 $136.23 	 $136.23 	 $953.61 gas	 $80.00 	 $80.00 	 $80.00 	 $80.00 	 $80.00 	 $80.00 	 $80.00 	 $560.00 food	 $200.00 	 $200.00 	 $200.00 	 $200.00 	 $200.00 	 $200.00 	 $200.00 	" $1,400.00 " 0	0	0					0	8	8	16	56	1.866666667			rent	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $7,840.00 " 0		 $-  			8	8	8	8	8	40		 $741.13 			power	 $80.00 	 $100.00 	 $350.00 	 $350.00 	 $350.00 	 $350.00 	 $350.00 	" $1,930.00 " 0	0	0		Jan	8	8	8	8	8	40	80	2.666666667			cable/internet	 $50.00 	 $50.00 	 $100.00 	 $100.00 	 $100.00 	 $100.00 	 $100.00 	 $600.00 0		 $-  			8	0	8	8	8	32		" $1,058.75 "			savings				" $1,000.00 "				" $1,000.00 " 0			0.00		8	8	8			24			4.53		other cost								 $- 0.00										35.47		total costper month	" $2,237.32 "	" $2,257.32 "	" $2,647.32 "	" $3,647.32 "	" $2,647.32 "	" $2,647.32 "	" $2,647.32 "	" $18,731.24 " splurge	 $190.17 	 $381.92 	 $97.79 	 $50.67 	 $97.79 	 $97.79 	" $1,156.55 "	" $2,072.69 " total savings	" $1,800.00 "	" $1,800.00 "	" $1,800.00 "	" $2,800.00 "	" $2,800.00 "	" $2,800.00 "	" $2,800.00 " 0	0	0						8	8	16	72	2.4																																0		 $-  			8	8	8	8	8	40		 $952.88 																																0	0	0		feb	8	8	8	8	8	40	80	2.666666667 0		 $-  			8	8	8	8	8	40		" $1,058.75 "				Jan	Feb	mar	apr	may	june	july 0			0.00		8	8	8			24			5.07		IT income	 $-  	 $-   	 $-   	 $-   	 $-   	 $-   	 $-   	 $- 0.00										40.53		VA	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	" $4,393.27 " 0	0	0	0	0	0	0	 $-  																																					 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	 $627.61 	" $4,393.27 "																					0	0	0						8	8	16	80	2.666666667																																0		 $-   			8	8	8	8	8	40		" $1,058.75 "			Phone	 $90.00 	 $90.00 	 $180.00 	 $180.00 	 $180.00 	 $180.00 	 $180.00 	" $1,080.00 " 0	0	0		Mar	8	8	8	8	8	40	80	2.666666667			car	 $481.09 	 $481.09 	 $481.09 	 $481.09 	 $481.09 	 $481.09 	 $481.09 	" $3,367.63 " 0		 $-  			8	8	8	8	8	40		" $1,058.75 "			insurance	 $136.23 	 $136.23 	 $136.23 	 $136.23 	 $136.23 	 $136.23 	 $136.23 	 $953.61 0	0	0	0.00		8	8	8	8	8	40	80	2.666666667	8.00		gas	 $80.00 	 $80.00 	 $80.00 	 $80.00 	 $80.00 	 $80.00 	 $80.00 	 $560.00 $-  	0.00		8							" $1,058.75 "	48.53		food	 $200.00 	 $200.00 	 $200.00 	 $200.00 	 $200.00 	 $200.00 	 $200.00 	" $1,400.00 " rent	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $1,120.00 "	" $7,840.00 " power	 $80.00 	 $100.00 	 $350.00 	 $350.00 	 $350.00 	 $350.00 	 $350.00 	" $1,930.00 " 0						8	8	8	8	32					cable/internet	 $50.00 	 $50.00 	 $100.00 	 $100.00 	 $100.00 	 $100.00 	 $100.00 	 $600.00 0	0	0			8	8	8	8	8	40	72	2.4			savings				" $1,000.00 "				" $1,000.00 " 0		 $-  		Apr	8	8	8	8	8	40		 $952.88 			other cost								 $- 0	0	0			8	8	8	8	8	40	80	2.666666667			total costper month	" $2,237.32 "	" $2,257.32 "	" $2,647.32 "	" $3,647.32 "	" $2,647.32 "	" $2,647.32 "	" $2,647.32 "	" $18,731.24 " 0		 $-  			8	8	8			24		" $1,058.75 "			splurge	" $(1,609.71)"	" $(1,629.71)"	" $(2,019.71)"	" $(3,019.71)"	" $(2,019.71)"	" $(2,019.71)"	" $(2,019.71)"	" $(14,337.97)" 0.00										5.07		total savings	" $1,800.00 "	" $1,800.00 "	" $1,800.00 "	" $2,800.00 "	" $2,800.00 "	" $2,800.00 "	" $2,800.00 " 0.00										53.60																															0								8	8	16																																		0	0	0			8	8	8	8	8	40	80	2.666666667				Wensday	Thusday	Friday	Monday	tues 0		 $-  			8	8	8	8	8	40		" $1,058.75 "				1	2	3	4	5																								0	0	0		May	8	8	8	8	8	40	80	2.666666667				8	9	10	11	12 0		 $-  			8	8	8	8		32		" $1,058.75 "				15	16	17	18	19																											0.00										5.33			22	23	24	25	26																											0.00										58.93			29	30	31																										0									8	8																																		0	0	0			8	8	8	8	8	40	80	2.666666667																																0		 $-   		june	8	8	8	8	8	40		" $1,058.75 " 0	0	0			8	8	8	8	8	40	80	2.666666667																																0		 $-  			8	8	8	8	8	40		" $1,058.75 "																																0			0.00		8					8			5.33																																		0.00										64.27																															0	0	0				8	8	8	8	32	80	2.666666667																																0		 $-   			8	8	8	8	8	40		" $1,058.75 "																																0	0	0		july	8	8	8	8	8	40	80	2.666666667 0		 $-  			8	8	8	8	8	40		" $1,058.75 "																																0					8	8	8			24																																					0.00										5.33																																		0.00										69.60